Notes - continued 2
9. Tangible fixed assets
|
|
Instruments
£
|
Photocopier
£
|
Trophies
£
|
Total
£
|
|
Cost
|
|
|
|
|
|
At beginning
|
1,352
|
350
|
530
|
2,232
|
|
Additions
|
350
|
-
|
-
|
350
|
|
At end of year
|
1,702
|
350
|
530
|
2,582
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
At beginning of year
|
563
|
184
|
315
|
1,062
|
|
Charge for year
![]() |
104
|
15
|
20
|
139
|
|
At end of year
|
667
|
199
|
335
|
1,201
|
|
|
|
|
|
|
|
Net book value
|
|
|
|
|
|
At 28 February 2009
|
1,035
|
151
|
195
|
1,381
|
|
|
|
|
|
|
|
At 31 March 2008
|
789
|
166
|
215
|
1,170
|
10. Investments (fixed assets)
|
|
|
UK Fixed
Term Bond £
|
|
Cost and market value
|
|
|
|
At beginning of period
|
|
1,000
|
|
Investment matured
|
|
(1,000)
|
|
New fixed rate bond purchased
|
|
1,000
|
|
At end of period
|
|
1,000
|
11. Stock
|
|
2009
£
|
2008
£
|
|
Finished goods:
CDs, Tapes, Anniversary Books
|
2,705
|
3,112
|
|
T Shirts and Ties
|
145
|
145
|
|
|
2,850
|
3,257
|
12. Debtors
|
|
2009
£
|
2008
£
|
|
Trade debtors
|
-
|
18
|
|
Gift Aid recoverable
|
163
|
77
|
|
Other debtors and prepayments
![]() |
593
|
6,498
|
|
|
756
|
6,593
|
13. Investments (current assets)
|
|
|
UK Fixed
Term Bond £
|
|
Cost and market value
|
|
|
|
At beginning of period
|
|
-
|
|
New fixed rate bonds purchased
![]() |
|
8,000
|
|
At end of period
|
|
8,000
|
The maturity dates of the fixed term bonds are all less than one year.
14. Creditors: amounts due within one year
|
|
2009
£
|
2008
£
|
|
Trade creditors
|
165
|
5,020
|
|
Deferred income
|
690
|
2,186
|
|
Accruals and other creditors
|
666
|
458
|
|
1,521
|
7,664
|
15. Total funds
In the period ended 28 February 2009 the restricted income fund previously established in relation to the Stavanger June 2008 trip was closed after completion of the trip, the £625 deficit on the fund was covered by transfer from the General Purposes Fund. Also in the period a designated fund was established in relation to payments from members for the planned trip to Shetland in October 2009. After the period end the committee agreed to designate £1,000 from the General Purposes Fund towards subsidising travel and accommodation costs of the Shetland trip.
The income from the Iain Fraser Award endowment fund is restricted and is to be used as a prize (the Iain Fraser Award) in the Society’s annual competition. The income may be variable and/or received in arrears. The committee has agreed that any deficit arising on the fund should be carried forward, reducing the following year’s prize.
|
Fund name
|
Opening balance
£
|
Incoming
Resources
£
|
Resources
Expended
£
|
Transfers
£
|
Closing balance
£
|
|
Unrestricted:
General purposes fund
|
15,208
|
13,953
|
(9,310)
|
(625)
|
19,226
|
|
Designated fund –
Shetland Trip 2009
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Restricted:
Stavanger trip 2008
|
1,797
|
4,253
|
(6,675)
|
625
|
-
|
|
Iain Fraser Award prize fund
|
3
|
55
|
(61)
|
-
|
(3)
|
|
|
1,800
|
4,308
|
(6,736)
|
625
|
(3)
|
|
|
|
|
|
|
|
|
Endowed:
Iain Fraser Award endowment
fund |
1,000
|
-
|
-
|
-
|
1,000
|
|
|
|
|
|
|
|
|
Total all funds
|
18,008
|
18,261
|
(16,046)
|
-
|
20,223
|
16. Analysis of net assets by fund
|
|
Unrestricted funds
|
|
|
||
|
|
General
purposes fund £
|
Designated
funds £
|
Restricted
income funds £
|
Endowed
funds £ |
Total
£ |
|
Tangible fixed assets
|
1,381
|
-
|
-
|
-
|
1,381
|
|
Investments (fixed assets)
|
-
|
-
|
-
|
1,000
|
1,000
|
|
Current assets
|
18,664
|
690
|
9
|
-
|
19,363
|
|
Current liabilities
|
(831)
|
(690)
|
-
|
-
|
(1,521)
|
|
Current assets/(liabilities) between funds
|
12
|
-
|
(12)
|
-
|
-
|
|
|
19,226
|
-
|
(3)
|
1,000
|
20,223
|

