Annual report 2009
|
The online version of our annual report and financial statements contains exactly the same words and numbers as the print version, but with some additional functionality in terms of hyperlinks and help tips . You need javascript enabled in your browser to take advantage of this feature, hover the mouse cursor over the i symbol.
As we haven't changed anything, the page references will only be correct for print purposes if you use the PDF version. However, we have converted the page numbers to hyperlinks so that you can navigate to the correct place.
|
The committee present their report for the 11 month period ended 28 February 2009.
The members of the committee during the year were:
Office bearers
|
|
resigned 26 May 2008:
|
appointed 26 May 2008:
|
|
President
|
Graeme Henderson
|
Graeme Henderson
|
|
Vice President
|
Karen Gill
|
Karen Gill
|
|
Secretary
|
Karen Gill
|
Karen Gill
|
|
Assistant Secretary
|
Fiona McBride
|
vacant position
|
|
Treasurer
|
Ross Fowler
|
Ross Fowler
|
|
Conductor
|
Graham Reid
|
Graham Reid
|
|
Deputy conductor
|
Nicholas Cowling
|
Gordon Pirie
|
|
Assistant conductor
|
Sheila Reid
|
Sheila Reid
|
|
Pianist
|
Nicholas Cowling
|
Neil MacNeil
|
|
Leader
|
Kim Beveridge
|
Kim Beveridge
|
Other committee members
|
No change:
|
resigned 26 May 2008:
|
appointed 26 May 2008:
|
|
Donald Alexander
|
Mike Cruse
|
David Jones
|
|
Karen Steed
|
David Jones
|
Laura McCracken
|
|
|
Brian Priestley
|
Emma MacPherson (for 1 year)
|
|
|
|
Brian Priestley
|
The committee is responsible for managing the affairs of the Society and is elected from the Society’s Life / Ordinary members at the Annual General Meeting. The office bearers are elected annually. The six other committee members are elected to serve for a period of two years, with three elected annually. The committee has the power to fill office bearer vacancies arising during the year.
The committee have regular formal meetings throughout the year and may also have ad-hoc meetings on rehearsal evenings as required.
The Society is an unincorporated association and is a registered Scottish Charity number SC011924.
Correspondence should be addressed to the Secretary, 129 Jesmond Avenue, Aberdeen, AB22 8UE or email secretary@aberdeenstrathspey.org.uk.
Objectives, policies and organisation
The objectives of the Society are established in its constitution and rules which were last amended on 26 May 2008. The Society is established to form and maintain orchestras for promoting the practice and performance of primarily Scottish Music in order that:
-
the community’s interest in such music shall be encouraged and advanced by way of private and public concerts given by the Society or under its auspices; and
-
the playing of traditional music shall likewise be preserved and encouraged.
How we achieve our objectives
Three orchestras are currently maintained - one for all playing members and two for junior members of different age groups. All rehearse on a weekly basis during school terms and perform primarily in and around Aberdeen, in addition orchestra trips either nationally or internationally may be undertaken where resources and opportunities permit. The concert session runs from the first Monday in September through to the end of May.
The Society performs at numerous public and private concerts varying greatly in size during the concert session. The majority of these are a result of long established relationships with various groups including local churches, nursing homes, charities and other organisations. Concerts may be either for entertaining and/or fundraising purposes.
In addition the committee works with both Aberdeen City Council and Aberdeen Performing Arts, which runs three of the major arts venues in Aberdeen, to identify opportunities for performances. The committee also organises and promotes the Society's own concerts.
An annual competition is held for members to promote and encourage the playing of Scottish music. The Awards Ceremony is held immediately before the AGM.
|
Category
|
Awarded on 26 May 2008 to
|
|
Violin:
12 years and under - Jean Kidd Trophy
13 - 16 years - AS&RS Shield
Senior, Slow Air - AAF Trophy
Senior, March Strathspey & Reel - Les Wheeler Trophy
|
J Campbell
C Marshall
L McCracken
G Pirie
|
|
Accordion: Open age - Kenny Young Quaich
|
N MacNeil
|
|
Violin, accordion or piano: Under 23 - Iain Fraser Award & Trophy
|
N MacNeil
|
|
Ensemble: Open age - Dave Beaton Trophy
|
C Moore, M Morrison
|
|
Original composition: Open age - Caithness Bowl
|
E Donald
|
An annual trophy for the best junior all round achievement over the year, determined by the juniors’ conductor is also awarded. This was awarded to J Campbell on 26 May 2008.
Applications for
new membership are actively encouraged. Five new members joined during the financial period. Annual subscriptions are set by the membership at the AGM.
There are five categories of membership of the Society. The current subscription levels are as follows.
|
Category
|
Annual Subscription
|
|
Honorary members
|
£nil
|
|
Life members (who have been members for at least 25 years)
|
£nil
|
|
Ordinary members (discounted by 50% if in receipt of a state pension)
|
£20
|
|
Junior members (members under the age of 16 at start of a session)
|
£10
|
|
Non playing members
|
£10
|
The committee considers organising a variety of social events throughout the year is integral to the maintenance of the orchestras. They include events that are open to any supporters of the Society and are intended to foster good relationships among orchestra members, their families and friends.
Ensuring access to our activities
The committee ensures its activities are generally accessible through the following:
-
receiving only small donations towards our running costs from non-commercial and fundraising concerts;
-
ticket prices for concerts that the Society organises and promotes itself are normally set to ensure that the event is anticipated to at least break-even and that prices are comparable with other similar arts events in the area;
-
membership subscriptions are approved by the playing membership as a whole at the AGM, with reference to our fixed rehearsal costs and available resources, including other funding sources from donations and commercial concert income. From benchmarking of other music groups that are members of Making Music the committee is confident that subscriptions are at a low level and do not restrict access to membership;
-
by being as flexible as possible in accommodating a wide range of playing abilities within the orchestras whilst maintaining appropriate standards of public performance;
-
working with Aberdeen City Council to identify opportunities for free public performances by the orchestras, such as Aberdeen Tartan Day;
-
income from commercial events where the Society is not the promoter and does not control ticket prices helps balance our costs.
Review of developments, activities and achievements
Concerts
Once more the Society's orchestras have had a full programme of over 20 concerts throughout the period varying in both their size and venue. These would not have been possible without the continued support and contributions of the members. The highlights include:
-
The
return of the Fiddlers' Spectacular to His Majesty's Theatre in April 2008 for a four show run. Held jointly with Banchory Strathspey & Reel Society this was the first time that a Spectacular had been staged since HMT was refurbished. The show featured special guests Caledon - “Scotland's Three Tenors” and local comedy group The Flying Pigs. Ticket sales, press reviews and audience feedback were all excellent and the event has contributed significantly to the overall results for the financial period.
-
-
15 orchestra members of the Society travelled to Stavanger for a long weekend in June 2008 to perform in public areas of the city as part of the European City of Culture events. We also held a joint concert with Veba Spelemannslag, a local Stavanger Hardanger (traditional Norwegian music) group. We are grateful to Aberdeen City Council for their grant assistance with the trip as Stavanger is one of Aberdeen's twin towns.
-
In August 2008 we were once again invited to appear as part of
Aberdeen's Tartan Day Festival and undertook open air concerts at two locations in the town centre, including the main stage in Union Terrace Gardens.
-
The Society, along with guests from other societies, undertook their annual Fiddlers Rally at Aberdeen Music Hall in November 2008. Duncan Chisholm as well as Mike and Ali Vass were the guest artists. Audience numbers were disappointing compared to previous years where the Rally has sold out the Music Hall. The Society will continue to work closely with the event promoter, Aberdeen Performing Arts, to ensure improved audience numbers at future events. We are grateful to Mike and Ali Vass for the donation of a box of their CDs after the rally for issue to the junior members to inspire and encourage the playing of traditional music.
Throughout the year a number of small evening concerts were undertaken at sheltered housing complexes and churches and were well attended by members. The Afternoon Group continued to entertain at hospitals, nursing homes and churches undertaking approximately 2 concerts per month, lead this session by Dave Beaton and Sandy Lumsden.
Fiddlers Spectacular Program |
Graham Reid celebrating his 21 years as conductor |
Other events
At the AGM in May 2008 one of the Society's life members, G Elphinstone, was presented with a commemorative plate in recognition of his 50 years of membership. At the first rehearsal of the new concert session in September 2008 Graham Reid was presented with a small gift in recognition of his
21 years of service to the Society as conductor. As was noted in the presentation speech the Society would be lost without Graham's time, energy and commitment. Although we don't expect Graham to serve another 21 years we hope that he is not going to hang up his baton any time soon.
Before the term “credit crunch” had fully entered everyday vocabulary, Aberdeen City Council was already facing its own budget problems. One of the cost saving strategies adopted was to reduce the number of schools available for out of hours lets. Across Aberdeen groups with lets at primary schools were reassigned to secondary schools in September 2008. Like all those involved, the Society was given only two weeks notice of the change and had little choice but to accept the alternative accommodation that was offered.
However, the new accommodation proved unsuitable to the needs of the Society – in particular the unavailability of pianos and lack of additional rooms for rehearsing groups separately. A number of alternative venues were investigated, whilst we worked closely with the council to identify more suitable accommodation.
A
new venue was finally identified by the council and the Society switched to its third premises for the current concert session at the beginning of February 2009. We hope to remain at Cornhill Community Centre/Primary School for the forseeable future.
In addition to the move in premises, the council have increased their rental charges by approximately 20%. This was not surprising due to budget constraints and recent increases in energy costs. The Society continues to benefit from its not for profit status by receiving a discount against the full council rental charges of 75% for the junior orchestras and a 50% discount for the senior orchestra.
On the social front the Christmas Party evening returned to the Cloverleaf Hotel for an enjoyable night.
The Society continues to be an Associate Plus member of
Making Music (the National Federation of Music Societies, registered charity in England & Wales no 249219 & Scotland No SC038849). In January 2009 two members of the committee met with representatives of other Making Music groups from the Aberdeen and Aberdeenshire areas. Various issues common to the groups were discussed as was the possibility of setting up an Aberdeen/Shire Making Music Cluster – an informal grouping where ideas and issues can be shared and discussed. We look forward to continuing to participate in the cluster.
One of the issues discussed at the cluster meeting was that of attracting new members. This was an issue that the committee had already been actively considering. Based on ideas that the committee already had and suggestions from the cluster meeting the Society organised a free
drop in or “taster” session for potential new members in February 2009.
Although players new to the Society are always welcome at weekly rehearsals, it was considered that an informal introductory session for new recruits with an opportunity to both play some tunes at a leisurely pace and ask questions would be less overwhelming. As a direct consequence of the event four new players have started attending the senior orchestra.
The committee is currently considering organising further taster session events, including those aimed specifically at the junior orchestras.
Our thanks go to all members, old and new, who have played at the many concerts held during the period and helped in various ways to keep the Society running so smoothly.
Future plans
Looking forward to the forthcoming year the orchestras are busy preparing for the Society's annual concert a “Scottish Music Evening” which is being held at The Lemon Tree on 26 April 2009. The event marks a number of firsts for the Society - the first time that we have performed our annual concert at The Lemon Tree, performing on a Sunday rather than a Saturday and an earlier start time of 6.30pm. We will seek and review audience feedback to these changes.
Plans are also being finalised for an orchestra trip in October 2009 to Shetland to take part in the 22nd annual Shetland Accordion and Fiddle Festival, which will include performances by the Society. In March 2009 the committee designated £1,000 towards the costs of subsidising the travel arrangements for playing members.
Finances, investment and reserves policy
Finances
The attached financial statements show the current state of the finances of the Society. As a result of the change in the accounting year end the prior period comparative figures are for 12 months as opposed to 11 months for the period just ended.
|
Total funds income analysis

|
Total funds expenditure analysis

|
Concert income and expenditure for the period has increased mainly as a consequence of the Society's share of the four Fiddlers' Spectacular shows in April 2008. The surplus from the Fiddlers' Spectacular of £2,822 is the largest contribution to the total surplus for the period. There was no equivalent event during the previous financial year, although the Society did hold its own concert at the Cowdray Hall and the Highland Hospice concert in Inverness.
Donations income has increased primarily as a result of one-off donations, including the estimated value of donations of musical instruments and other goods or services received. This has been offset by a reduction in Non-commercial concert donations due to the shorter accounting period as well as fewer bookings.
Grant income for the period includes funding from Aberdeen City Council for the orchestra trip to Stavanger in June 2008. There was no equivalent grant funding application last year.
Subscription income has increased due to the inclusion of Gift Aid recoverable on the membership element of the subscriptions and an increase in the number of members.
Fundraising income has decreased for a variety of reasons. A number of activities were undertaken during the year to 31 March 2008 to raise funds for the Stavanger trip in June 2008. There have been no corresponding events in the period just ended. In addition CD and tapes sales have been lower.
This has been offset by income from a free service offered by Easyfundraising.org.uk which donates sales commission from members internet shopping initiated via the easyfundraising site, as well as internet searches undertaken via a dedicated search engine website. Although fundraising expenditure had decreased overall, the cost of the CD and Tapes sales is higher for the period reflecting a reduction in value of the stocks as their age increases.
Interest income is higher as a result of increased cash balances throughout the year and the decision to invest in higher rate fixed term bonds during the period, offset by falling interest rates and the shorter accounting period.
Rehearsal premises costs are lower as there is one less month of rehearsals included due to the change in the accounting period, offset by an increase in rent charges from September 2008.
Income from Tours and trips is slightly higher due to the trip to Stavanger in June 2008, compared to the Inverness trip for the September 2007 Highland Hospice fundraising concert in the previous financial year.
Expenditure from Tours and trips is significantly higher due to the travel and accommodation costs of going to Stavanger compared to Inverness. In the year ended 31 March 2008 the committee had transferred from the general purposes fund an amount to cover the expected difference between the Stavanger trip income and expenditure. Subsequently two additional orchestra players elected to attend the Stavanger trip and the additional subsidy of travel and accommodation costs along with some additional local Stavanger costs resulted in a deficit for the period of £2,422, requiring an additional transfer from the general purposes fund of £625 to add to the funds brought forward, prior to closing the Stavanger Fund.
Admin and other costs are slightly higher, primarily as due to the cost of public notices advertising the change in rehearsal premises and additional committee expenses. The 2009 costs include the value of CDs donated by Mike & Ali Vass for issue to the juniors, there was a similar value in the previous period relating to copies issued to orchestra members of the Society's latest CD.
Instrument & trophies depreciation is higher due to two additional instruments donated during the period, offset by only 11 months of charges due to the shorter accounting period.
Balance sheet items
During the period in anticipation of further reductions in interest rates the committee invested surplus cash balances in Standard Life Bank fixed rate bonds with maturity dates of less than 1 year, resulting in current asset investments of £8,000 at 28 February 2009.
At 28 February 2009 there is a deferred income balance within creditors in relation to deposits received from orchestra members for the planned Shetland trip in October 2009.
There were a number of significant items within the balance sheet at 31 March 2008 relating to the Stavanger trip: trade creditors of £4,879 for travel costs already invoiced; other creditors included deferred income for payments already received from members; and within debtors was £5,771 prepayments for the trip which included the travel costs deposit already paid.
The Society is grateful for the donations it received towards its costs from the various nursing home and church concerts that it has played at during the period as well as those that have contributed to its other fundraising activities.
Funds in deficit at the end of the period
The Iain Fraser Award Prize Fund had a small deficit of £3 at 28 February 2009. The prize is paid in advance of income earned from the related Endowment Fund. The funds are invested in fixed rate bonds to increase the certainty of the income generated, however the recent unprecedented size of decreases in the Bank of England base rate occurred before the maturity of the existing bond and reinvestment in another fixed rate bond resulting in lower interest income than was anticipated at the time the prize was paid. The deficit will be addressed by reducing the next prize payment.
Contributions from volunteers
The members of the orchestra volunteer their time through weekly rehearsals, attending concerts and assisting with fundraising efforts.
Investments
The Society invests funds, including endowed funds, in deposit accounts with recognised UK financial institutions which may be of a fixed term nature. The aim of such investments is to achieve the best available investment income returns, balanced against minimising risk to capital, whilst meeting the cashflow requirements of the Society.
Reserves
The Society holds endowed, restricted and unrestricted funds (the attached financial statements detail these funds). Unrestricted funds are held:
-
to provide funds which can be designated to specific projects such as concerts and competitions in the UK or abroad. Such events may arise at relatively short notice;
-
to cover ongoing costs in relation to the running of the Society including rent of rehearsal premises, performing at concerts or competitions, and administration costs.
The amount and timing of certain sources of income is variable in nature. Expenditure, particularly relating to concerts, may be committed in advance of knowing total income from an event. The committee therefore considers it prudent to hold unrestricted reserves in the form of net current assets excluding stocks of £6,400.
This is considered sufficient to cover:
-
two years’ costs of rehearsal premises and administration costs - approximately £2,000 per annum;
-
potential deficits on concerts that the Society organises itself – equivalent to the production and marketing costs, excluding any ticket or other income, estimated as £900;
-
replacement instruments or administrative fixed assets, estimated at £500;
-
funds which can be designated for a single specific concert or competition event in the UK , based on prior events estimated at £1,000.
The net current assets excluding stocks of the unrestricted general purposes fund reported in the attached financial statements total £14,992 and therefore are considered to be above the level of reserves required for the ongoing needs of the Society. The committee continues to consider additional activities related to the Society’s objectives to which the excess reserves may be applied including:
-
funds of £1,000 designated for the forthcoming Shetland trip in October 2009;
-
other concert events in which the Society may participate, so funds may be specifically designated;
-
organising further taster sessions and increasing advertising to attract new members;
-
arranging for external experts to provide Scottish music skills workshops to the orchestras; and
-
purchasing additional instruments to be provided on short term loan to new members interested in taking up Scottish music.
The level of reserves are reviewed by the committee regularly throughout the year. The minimum level of reserves for the ongoing needs of the Society is reviewed by the committee on an annual basis.
The Society’s bankers are:
|
CAF Bank
25 Kings Hill Avenue
Kings Hill
West Malling
Kent ME19 4JQ
|
Bank of Scotland
54 John Street
Aberdeen
AB25 1LL
|
Standard Life Bank
Dundas House
20 Brandon Street
Edinburgh
EH3 5PP
|
The Independent Examiner is L Craig, 18 School Lane, Drumoak, Banchory, AB31 5EA.
For and on behalf of the committee
K Gill, Secretary
30 April 2009
Statement of committee members’ responsibilities as trustees
Law applicable to charities in Scotland requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year (unless the charity is entitled to prepare accounts on the alternative receipts and payments basis). In preparing financial statements giving a true and fair view, the trustees should follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed in the financial statements; and
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume the charity will continue in operation.
The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ensure that the financial statements comply with applicable law and regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Report of the independent examiner
To the trustees of Aberdeen Strathspey & Reel Society
I report on the accounts of the Society for the year ended 28 February 2009 which are set out on pages 10 to 18.
Respective responsibilities of trustees and examiner
As outlined on page 8 the charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The charity trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention:
- which gives me reasonable cause to believe that in any material respect the requirements:
- to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and
- to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been met, or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
L Craig, a member of the The Chartered Institute Of Management Accountants
18 School Lane, Drumoak, Banchory, AB31 5EA
5 May 2009
|
Please note the independent examiner's report that is reproduced online relates to the review of the PDF version of the accounts. With the exception of additional help tips and hypertext links, the online version is exactly the same as the PDF version. The examiner has not performed a separate review of the online version.
|
Statement of financial activities
for the 11 month period ended 28 February 2009 (comparatives for the year ended 31 March 2008)
|
Notes
|
Unrestricted funds:
|
|
|
|
|
|
General
purpose
£
|
Designated funds
£
|
Restricted
income funds
£
|
Endowed
Funds
£
|
2009
Total
£
|
2008
Total
£
|
Incoming resources 
|
|
|
|
|
|
|
|
|
Incoming resources from generated funds:
|
|
|
|
|
|
|
|
|
Voluntary income:
|
|
|
|
|
|
|
|
- Donations 
|
|
1,833
|
-
|
-
|
-
|
1,833
|
1,575
|
- Grants 
|
|
-
|
-
|
1,800
|
-
|
1,800
|
-
|
- Members’ subscriptions 
|
|
1,008
|
-
|
-
|
-
|
1,008
|
880
|
Activities for generating funds 
|
|
607
|
-
|
-
|
-
|
607
|
3,670
|
Investment income (interest) 
|
|
493
|
-
|
62
|
-
|
555
|
486
|
|
Incoming resources from charitable activities:
|
|
|
|
|
|
|
|
Concerts 
|
|
9,742
|
-
|
-
|
-
|
9,742
|
1,350
|
Tours & trips 
|
|
-
|
-
|
2,446
|
-
|
2,446
|
2,116
|
|
Social events
|
|
270
|
-
|
-
|
-
|
270
|
215
|
Total incoming resources 
|
|
13,953
|
-
|
4,308
|
-
|
18,261
|
10,292
|
|
|
|
|
|
|
|
|
|
Resources expended 
|
|
|
|
|
|
|
|
|
Costs of generating funds:
|
|
|
|
|
|
|
|
Fundraising trading: costs of 
goods sold and other costs
|
|
(407)
|
-
|
-
|
-
|
(407)
|
(536)
|
|
Charitable activities:
|
|
|
|
|
|
|
|
Rehearsal premises 
|
|
(1,047)
|
-
|
-
|
-
|
(1,047)
|
(1,193)
|
Concert and competition costs 
|
|
(6,318)
|
-
|
(61)
|
-
|
(6,379)
|
(1,439)
|
Tours & trips 
|
|
-
|
-
|
(6,675)
|
-
|
(6,675)
|
(3,684)
|
|
Social events
|
|
(370)
|
-
|
-
|
-
|
(370)
|
(385)
|
Admin and other costs 
|
|
(873)
|
-
|
-
|
-
|
(873)
|
(628)
|
Instrument/trophies depreciation 
|
|
(124)
|
-
|
-
|
-
|
(124)
|
(111)
|
| |
|
|
|
|
|
|
|
|
Governance costs
|
|
(171)
|
-
|
-
|
-
|
(171)
|
(195)
|
Total resources expended 
|
|
(9,310)
|
-
|
(6,736)
|
-
|
(16,046)
|
(8,171)
|
| |
|
|
|
|
|
|
|
|
Net incoming/(outgoing) resources before transfers
|
|
4,643
|
-
|
(2,428)
|
-
|
2,215
|
2,121
|
|
Gross transfers between funds
|
|
(625)
|
-
|
625
|
-
|
-
|
-
|
|
Net movement in funds
|
|
4,018
|
-
|
(1,803)
|
-
|
2,215
|
2,121
|
|
|
|
|
|
|
|
|
|
|
Fund balances brought forward
|
|
15,208
|
-
|
1,800
|
1,000
|
18,008
|
15,887
|
|
Fund balances carried forward
|
|
19,226
|
-
|
(3)
|
1,000
|
20,223
|
18,008
|
The notes on pages 12 to 18 form part of these financial statements.
Balance Sheet
at 28 February 2009 (comparatives at 31 March 2008)
|
|
Notes
|
2009
|
|
2008
|
|
|
|
£
|
£
|
|
£
|
£
|
|
Fixed assets
|
|
|
|
|
|
|
|
Tangible fixed assets
|
|
|
1,381
|
|
|
1,170
|
|
Investments
|
|
|
1,000
|
|
|
1,000
|
|
Total fixed assets
|
|
|
2,381
|
|
|
2,170
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Stock
|
|
2,850
|
|
|
3,257
|
|
Debtors 
|
|
756
|
|
|
6,593
|
|
Investments 
|
|
8,000
|
|
|
-
|
|
Cash at bank and in hand 
|
|
7,757
|
|
|
13,652
|
|
|
Total current assets
|
|
19,363
|
|
|
23,502
|
|
Creditors: amounts due within one year 
|
|
(1,521)
|
|
|
(7,664)
|
|
|
Net current assets
|
|
|
17,842
|
|
|
15,838
|
|
Net assets
|
|
|
20,223
|
|
|
18,008
|
|
|
|
|
|
|
|
|
|
FUNDS
|
|
|
|
|
|
|
|
Unrestricted income funds
|
|
|
|
|
|
|
|
General purposes fund
|
|
|
19,226
|
|
|
15,208
|
|
Designated fund – Shetland Trip 2009
|
|
|
-
|
|
|
-
|
|
Restricted income funds
|
|
|
|
|
|
|
|
Iain Fraser Award prize fund
|
|
|
(3)
|
|
|
3
|
|
Stavanger Trip 2009
|
|
|
-
|
|
|
1,797
|
|
Endowed funds
|
|
|
|
|
|
|
|
Iain Fraser Award endowment fund
|
|
|
1,000
|
|
|
1,000
|
|
Total funds
|
|
|
20,223
|
|
|
18,008
|
The notes on pages
12 to
18 form part of these financial statements.
Approved by the committee and signed on their behalf
G Henderson, President
30 April 2009
Notes - Accounting Policies
Notes to the accounts
1. Accounting policies
General
These financial statements have been prepared under the historic cost convention and in accordance with applicable accounting standards and “Accounting and Reporting by Charities: Statement of Recommended Practice (Revised 2005)” published in March 2005.
Basis of allocation of expenditure
Costs are charged directly to the most appropriate activity or category. Committee expenditure is allocated on the basis of where the majority of time is spent on activities.
Depreciation, donated fixed assets and heritage assets
The Society owns some musical instruments and music manuscripts which are considered historic heritage assets. These have not been capitalised in the balance sheet due to the difficulty in obtaining reliable cost information, as permitted by the Charities SORP.
Donated fixed assets are capitalised at their estimated value.
Provision for depreciation of fixed assets held for use by the Society is made at the following rates based on the estimated useful life of these fixed assets and their anticipated residual value:
Instruments, photocopier and trophies 10% per annum, reducing balance basis
The net book value of impaired assets is adjusted by additional depreciation charges which are reported within the appropriate heading of the Statement of Financial Activities.
Investments
Investments are recorded at market value.
Stocks
Stocks for resale are valued at the lower of cost and net realisable value.
Unrestricted, endowment and restricted income
Unrestricted funds consists of the general purposes fund and designated funds. Designated funds are funds established by the committee from time to time for specific projects or purposes, are not in any way restricted and any surplus or deficit will be transferred to/from the general purposes fund when the designated fund is closed.
Restricted funds (income and endowment) are funds subject to specific restrictions imposed by donors or by the purpose of the appeal. The purpose and use of designated, restricted income and endowment funds is set out in the notes to the financial statements.
Incoming resources:
-
Concert income consists of appearance fees, broadcast rights income and ticket sales from concerts organised by the Society. Income from advance ticket sales is treated as deferred income until the event has occurred. Hospitality during concert events received from promoters is excluded as permitted by the SORP due to the difficulty in ascertaining value.
-
Donations income includes amounts received from non-commercial events such as church, nursing home and fundraising concerts which are considered donations in substance. Income is recognised on receipt. Also included is the estimated value of Gifts in kind and goods or services donated to the Society where the amounts are material, readily quantifiable and measurable. Such estimates are based on the market price the Society would otherwise have paid.
-
Donations of goods for resale are included in fundraising activities at the sale value, once sold.
-
Member subscriptions are considered to be donations in substance and are recognised on receipt.
-
Gift Aid recoverable is included within the same category of income to which the Gift Aid claim relates
-
Income from grants is recognised when entitlement is demonstrable, there is certainty regarding the amount and any conditions attached are wholly within the control of the Society.
-
Tours and trips includes income relating to the travel arrangements of specific concerts outwith the usual geographic area of the Society. Contributions to costs from members is treated as deferred income until the event has occurred.
-
No value has been attributed to the contribution of the members acting as volunteers playing at concerts. Refer to the annual report for more information on their contribution.
Resources expended:
-
Concert and competition expenditure includes the direct costs of concerts or competitions (such as venue hire, marketing, box offices fees, performing rights fees and artist fees) and indirect costs (such as provision of music, music skills workshops and composition of harmony parts). Costs incurred in the preparation of concerts are treated as prepayments until the event has occurred.
-
Grants - the objects of the Society do not specifically include the making of charitable grants. A member may propose the payment of grants to charitable organisations, or for charitable purposes falling within the Society’s objects, from the general purposes funds at the Annual General Meeting of the Society, where sufficient funds are available. Any such proposal is to be approved by the membership.
-
Tours and trips includes expenditure relating to the travel arrangements of specific concerts outwith the usual geographic area of the Society. Costs are treated as prepayments until the event has occurred.
-
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the Society and include the independent examination, costs relating to the committee and AGM meetings, and an allocation of committee expenses.
-
An amount equal the donations income recognised on goods or services received free of charge is included within the most relevant category of expenditure to which the donation relates.
Joint arrangements
The Society occasionally enters into joint arrangements with other parties to share the costs and risks of concerts. In accordance with FRS9 Associates and Joint Ventures where such joint arrangements are entered into the Society accounts for its contractually agreed share of the gross income and expenditure within the relevant lines of its own income and expenditure account.
Taxation
The Society is recognised by the Inland Revenue as a Scottish Charity and is entitled to exemptions from corporation tax. The Society is not registered for VAT, irrecoverable VAT is included within the expenditure concerned.
Change in accounting period – comparative figures
The accounting period end has changed to 28 February, previously it was 31 March. The current period financial statements and notes are for the 11 months from 1 April 2008 to 28 February 2009. The comparative figures are for the year 1 April 2007 to 31 March 2008.
Notes - continued 1
Notes to the accounts (continued)
2. Donations
|
General purposes fund:
|
2009
£
|
2008
£
|
|
Non-commercial concert donations
|
615
|
955
|
|
Other donations
|
548
|
400
|
|
Value of Gifts in kind and donated goods or services
|
670
|
220
|
|
|
1,833
|
1,575
|
A corresponding amount of expenditure in relation to the value of donated goods and services has been included in the following resources expended categories:
|
General purposes fund:
|
2009
£
|
2008
£
|
Cost for generating funds – Cowdray Hall Concert Raffle (note 3)
|
-
|
120
|
Concerts & competitions costs – Music Hall Fiddlers Rally (note 4)
|
120
|
-
|
Admin & other costs – Gifts to members (note 6)
|
200
|
-
|
Fixed assets – Instruments additions (note 9)
|
350
|
100
|
|
|
670
|
220
|
3. Activities and costs for generating funds
|
General purposes fund:
|
|
2009
|
|
|
2008
|
|
|
|
Income
£
|
Costs
£
|
Net
£
|
Income
£
|
Costs
£
|
Net
£
|
|
Cowdray Hall Concert Raffle
|
-
|
-
|
-
|
205
|
(123)
|
82
|
|
Music Marathon
|
-
|
-
|
-
|
972
|
(140)
|
832
|
|
Charity shop
|
50
|
-
|
50
|
1,370
|
-
|
1,370
|
|
Easyfundraising.org.uk
|
144
|
-
|
144
|
-
|
-
|
-
|
|
CD, Tape & other items
|
413
|
(407)
|
6
|
1,123
|
(273)
|
850
|
|
|
607
|
(407)
|
200
|
3,670
|
(536)
|
3,134
|
4. Concerts and competitions
|
General purposes fund:
|
|
2009
|
|
|
2008
|
|
|
|
Income
£
|
Costs
£
|
Net
£
|
Income
£
|
Costs
£
|
Net
£
|
|
HMT Fiddlers' Spectacular
|
8,367
|
(5,545)
|
2,822
|
-
|
-
|
-
|
|
Music Hall Fiddlers Rally
|
800
|
(120)
|
680
|
400
|
-
|
400
|
|
Cowdray Hall
|
-
|
-
|
-
|
656
|
(712)
|
(56)
|
|
Taster session
|
-
|
(97)
|
(97)
|
-
|
-
|
-
|
|
Tartan Day
|
200
|
-
|
200
|
150
|
-
|
150
|
|
Other concerts & competitions
|
375
|
(556)
|
(181)
|
100
|
(611)
|
(511)
|
|
Total general purposes fund
|
9,742
|
(6,318)
|
3,424
|
1,306
|
(1,323)
|
(17)
|
|
|
|
|
|
|
|
|
|
Restricted income funds:
|
|
|
|
|
|
|
|
Iain Fraser Prize
|
-
|
(61)
|
(61)
|
-
|
(55)
|
(55)
|
|
Highland Hospice Concert
|
-
|
-
|
-
|
44
|
(61)
|
(17)
|
|
|
|
|
|
|
|
|
Total of all funds 
|
9,742
|
(6,379)
|
3,363
|
1,350
|
(1,439)
|
(89)
|
5. Social events
|
General purposes fund:
|
|
2009
|
|
|
2008
|
|
|
|
Income
£
|
Costs
£
|
Net
£
|
Income
£
|
Costs
£
|
Net
£
|
|
Christmas ceilidh party
|
270
|
(370)
|
(100)
|
215
|
(300)
|
(85)
|
|
Other events
|
-
|
-
|
-
|
-
|
(85)
|
(85)
|
|
|
270
|
(370)
|
(100)
|
215
|
(385)
|
(170)
|
6. Admin and other costs
|
General purposes fund:
|
2009
£
|
2008
£
|
|
Insurance
|
79
|
52
|
|
Stationery, subscriptions, web site
|
340
|
313
|
|
Advertising & public notices
|
98
|
-
|
Committee expenses (see note 8)
|
78
|
-
|
Gifts to Society members and others 
|
263
|
-
|
|
Live at the Music Hall CDs issued to members & others
|
-
|
244
|
Photocopier depreciation (see note 9)
|
15
|
19
|
|
|
873
|
628
|
7. Governance costs
|
General purposes fund:
|
2009
£
|
2008
£
|
|
Stationery & postage
|
33
|
18
|
|
Gift to Independent Examiner
|
40
|
35
|
|
Rent for meetings
|
28
|
64
|
Committee expenses (see note 8)
|
70
|
78
|
|
|
171
|
195
|
8. Committee expenses and benefits
|
Expenses allocated to:
|
|
|
2009
£
|
2008
£
|
|
Charitable activities
|
|
|
78
|
-
|
|
Governance
|
|
|
70
|
78
|
|
|
|
|
148
|
78
|
During the period two committee member received reimbursement of expenses to cover heat, light, communication and other costs of fulfilling committee roles from home as no office accommodation is provided by the Society (2008: one committee members received expenses). No committee members received any remuneration in the period (2008: none).
During the period committee member Graham Reid was presented with a small gift (value £26) in recognition of his 21 years of service to the Society as conductor. The cost is included within Admin & other costs (see note
6).
Related party transactions - member benefits
All the committee are members of the Society and are entitled to the benefits offered to all members. No disclosure is made of transactions entered into or benefits obtained where these are available to the entire member group.
Notes - continued 2
9. Tangible fixed assets
|
|
Instruments
£
|
Photocopier
£
|
Trophies
£
|
Total
£
|
|
Cost
|
|
|
|
|
|
At beginning
|
1,352
|
350
|
530
|
2,232
|
|
Additions
|
350
|
-
|
-
|
350
|
|
At end of year
|
1,702
|
350
|
530
|
2,582
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
At beginning of year
|
563
|
184
|
315
|
1,062
|
Charge for year 
|
104
|
15
|
20
|
139
|
|
At end of year
|
667
|
199
|
335
|
1,201
|
|
|
|
|
|
|
|
Net book value
|
|
|
|
|
|
At 28 February 2009
|
1,035
|
151
|
195
|
1,381
|
|
|
|
|
|
|
|
At 31 March 2008
|
789
|
166
|
215
|
1,170
|
10. Investments (fixed assets)
|
|
|
UK Fixed
Term Bond
£
|
|
Cost and market value
|
|
|
|
At beginning of period
|
|
1,000
|
|
Investment matured
|
|
(1,000)
|
|
New fixed rate bond purchased
|
|
1,000
|
|
At end of period
|
|
1,000
|
11. Stock
|
|
2009
£
|
2008
£
|
|
Finished goods:
CDs, Tapes, Anniversary Books
|
2,705
|
3,112
|
|
T Shirts and Ties
|
145
|
145
|
|
|
2,850
|
3,257
|
12. Debtors
|
|
2009
£
|
2008
£
|
|
Trade debtors
|
-
|
18
|
|
Gift Aid recoverable
|
163
|
77
|
Other debtors and prepayments 
|
593
|
6,498
|
|
|
756
|
6,593
|
13. Investments (current assets)
|
|
|
UK Fixed
Term Bond
£
|
|
Cost and market value
|
|
|
|
At beginning of period
|
|
-
|
New fixed rate bonds purchased 
|
|
8,000
|
|
At end of period
|
|
8,000
|
The maturity dates of the fixed term bonds are all less than one year.
14. Creditors: amounts due within one year
|
|
2009
£
|
2008
£
|
|
Trade creditors
|
165
|
5,020
|
|
Deferred income
|
690
|
2,186
|
|
Accruals and other creditors
|
666
|
458
|
|
|
1,521
|
7,664
|
15. Total funds
In the period ended 28 February 2009 the restricted income fund previously established in relation to the Stavanger June 2008 trip was closed after completion of the trip, the £625 deficit on the fund was covered by transfer from the General Purposes Fund. Also in the period a designated fund was established in relation to payments from members for the planned trip to Shetland in October 2009. After the period end the committee agreed to designate £1,000 from the General Purposes Fund towards subsidising travel and accommodation costs of the Shetland trip.
The income from the Iain Fraser Award endowment fund is restricted and is to be used as a prize (the Iain Fraser Award) in the Society’s annual competition. The income may be variable and/or received in arrears. The committee has agreed that any deficit arising on the fund should be carried forward, reducing the following year’s prize.
|
Fund name
|
Opening balance
£
|
Incoming
Resources
£
|
Resources
Expended
£
|
Transfers
£
|
Closing balance
£
|
|
Unrestricted:
General purposes fund
|
15,208
|
13,953
|
(9,310)
|
(625)
|
19,226
|
|
Designated fund –
Shetland Trip 2009
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Restricted:
Stavanger trip 2008
|
1,797
|
4,253
|
(6,675)
|
625
|
-
|
|
Iain Fraser Award prize fund
|
3
|
55
|
(61)
|
-
|
(3)
|
|
|
1,800
|
4,308
|
(6,736)
|
625
|
(3)
|
|
|
|
|
|
|
|
|
Endowed:
Iain Fraser Award endowment
fund
|
1,000
|
-
|
-
|
-
|
1,000
|
|
|
|
|
|
|
|
|
Total all funds
|
18,008
|
18,261
|
(16,046)
|
-
|
20,223
|
16. Analysis of net assets by fund
|
|
Unrestricted funds
|
|
|
|
|
General
purposes
fund
£
|
Designated
funds
£
|
Restricted
income
funds
£
|
Endowed
funds
£
|
Total
£
|
|
Tangible fixed assets
|
1,381
|
-
|
-
|
-
|
1,381
|
|
Investments (fixed assets)
|
-
|
-
|
-
|
1,000
|
1,000
|
|
Current assets
|
18,664
|
690
|
9
|
-
|
19,363
|
|
Current liabilities
|
(831)
|
(690)
|
-
|
-
|
(1,521)
|
|
Current assets/(liabilities) between funds
|
12
|
-
|
(12)
|
-
|
-
|
|
|
19,226
|
-
|
(3)
|
1,000
|
20,223
|
Charts Summary
For those users that do not have, or have not enabled, javascript in their browsers this page replicates the incoming resources and resources expended charts included in the pop-up dialog boxes on the Statement of Financial Activities page. Although it summarises annual report data it is a supplementary page in the online version and has not been subject to independent examination.
Refer to the Finance page for explanations of the differences between periods.
PDF Version - Annual Report 2009
The online version of our annual report and financial statements contains exactly the same words and numbers as the original print PDF version, but with some additional functionality in terms of hyperlinks and help tips.
As we haven't changed any of the text in the online version the page references are only correct for the PDF version. However, we have converted the page numbers to hyperlinks so that you will still navigate to the correct place.
Please note the independent examiners report that is reproduced online relates to the review of the PDF version of the accounts. The examiner has not performed a separate review of the online version.
Corrections: After the accounts were approved and signed we've identified a few errors relating to the period end dates quoted - the headings on pages 13 to 18 are incorrectly labelled for the "Period ended 31 March 2009" this should in fact read "Period ended 28 February 2009". Apologies for any confusion.