Notes - continued 2

 9. Tangible fixed assets

 
Instruments
£
Photocopier
£
Trophies
£
Total
£
Cost
 
 
 
 
At beginning
1,352
350
530
2,232
Additions
350
-
-
350
At end of year
1,702
350
530
2,582
 
 
 
 
 
Depreciation
 
 
 
 
At beginning of year
563
184
315
1,062
Charge for year info
104
15
20
139
At end of year
667
199
335
1,201
 
 
 
 
 
Net book value
 
 
 
 
At 28 February 2009
1,035
151
195
1,381
 
 
 
 
 
At 31 March 2008
789
166
215
1,170
 

10. Investments (fixed assets)

 
 
UK Fixed
Term Bond
£
Cost and market value
 
 
At beginning of period
 
1,000
Investment matured
 
(1,000)
New fixed rate bond purchased
 
1,000
At end of period
 
1,000
 

11. Stock

 
2009
£
2008
£
Finished goods:
CDs, Tapes, Anniversary Books
 
2,705
 
3,112
T Shirts and Ties
145
145
 
2,850
3,257
 

12. Debtors 

 
2009
£
2008
£
Trade debtors
-
18
Gift Aid recoverable
163
77
Other debtors and prepayments info
593
6,498
 
756
6,593
 

13. Investments (current assets) 

 
 
UK Fixed
Term Bond
£
Cost and market value
 
 
At beginning of period
 
-
New fixed rate bonds purchased info
 
8,000
At end of period
 
8,000
The maturity dates of the fixed term bonds are all less than one year.
 
 

14. Creditors: amounts due within one year

 
2009
£
2008
£
Trade creditors
165
5,020
Deferred income
690
2,186
Accruals and other creditors
666
458
info 
1,521
7,664
 

15. Total funds

In the period ended 28 February 2009 the restricted income fund previously established in relation to the Stavanger June 2008 trip was closed after completion of the trip, the £625 deficit on the fund was covered by transfer from the General Purposes Fund. Also in the period a designated fund was established in relation to payments from members for the planned trip to Shetland in October 2009. After the period end the committee agreed to designate £1,000 from the General Purposes Fund towards subsidising travel and accommodation costs of the Shetland trip.
 
The income from the Iain Fraser Award endowment fund is restricted and is to be used as a prize (the Iain Fraser Award) in the Society’s annual competition. The income may be variable and/or received in arrears. The committee has agreed that any deficit arising on the fund should be carried forward, reducing the following year’s prize.
 
 
Fund name
Opening balance
£
Incoming
Resources
£
Resources
Expended
£
 
Transfers
£
Closing balance
£
Unrestricted:
General purposes fund
 
15,208
 
13,953
 
(9,310)
 
(625)
 
19,226
Designated fund –
Shetland Trip 2009
 
-
 
-
 
-
 
-
 
-
 
 
 
 
 
 
Restricted:
Stavanger trip 2008
 
1,797
 
4,253
 
(6,675)
 
625
 
-
Iain Fraser Award prize fund
3
55
(61)
-
(3)
 
1,800
4,308
(6,736)
625
(3)
 
 
 
 
 
 
Endowed:
Iain Fraser Award endowment
fund
 
1,000
 
-
 
-
 
-
 
1,000
 
 
 
 
 
 
Total all funds
18,008
18,261
(16,046)
-
20,223
 

16. Analysis of net assets by fund

 
Unrestricted funds
 
 
 
General
purposes
fund
£
 
Designated
funds
£
Restricted
income
funds
£
Endowed
funds
£
 
 
Total
£
Tangible fixed assets
1,381
-
-
-
1,381
Investments (fixed assets)
-
-
-
1,000
1,000
Current assets
18,664
690
9
-
19,363
Current liabilities
(831)
(690)
-
-
(1,521)
Current assets/(liabilities) between funds
12
-
(12)
-
-
 
19,226
-
(3)
1,000
20,223